Group:
US & Canada

Annual

Name201820192020e12m FWD2021e
DPS0.000.000.00
EBIT-65.05m12.07m59.29m88.18m115.69m
EBITA90.59m147.94m
EBITDA210.44m268.70m245.34m274.94m303.12m
EPS-5.62-0.08-0.010.020.04
EV1.89b1.86b2.12b2.10b2.09b
EV/EBITDA8.966.948.637.656.89
FCF (Levered)69.96m112.45m-66.67k42.94m83.88m
NET Debt1.51b733.28m959.45m920.98m884.36m
P/BOOK18.602.461.411.361.32
P/E-0.19-13.08-44.6628.6011.16
Payout Ratio
ROA-0.78%0.16%-19.70%-9.25%0.70%
ROE-24.26%-1.42%-6.62%-4.04%-1.59%
Revenue3.44b3.38b2.94b3.01b3.08b

Quarterly

Name2019 Q32019 Q42020 Q12020 Q22020 Q2e2020 Q3e2020 Q4e2021 Q1e2021 Q2e
DPS
EBIT-2.91m1.97m1.97m-7.00m
EBITA31.17m33.99m33.99m
EBITDA62.73m77.89m77.89m90.50m
EPS-0.02-0.47-0.47-0.05
EV1.56b1.86b1.39b1.39b
EV/EBITDAN/A29.7217.8017.80N/AN/AN/AN/AN/A
FCF (Levered)27.72m-9.88m48.82m
NET Debt821.46m821.46m-13.00m
P/BOOK1.581.58
P/EN/A-46.96-0.75-0.91N/AN/A-8.93N/AN/A
Payout Ratio
ROA-0.15%-0.16%0.11%0.13%
ROE-2.04%-2.04%-89.94%-115.05%
Revenue836.36m828.10m828.10m592.30m1.27b1.67b

Annual Chart

Quarterly Chart